LLC Dissolution Asset Distribution Calculator

Compute member distributions after paying LLC debts and liquidation costs

Subtracts wind-up costs and outstanding liabilities from liquidated asset proceeds, then distributes remaining cash to members by capital-account balance. Business attorneys and accountants use it when winding up an LLC. It runs free in your browser on Gera Tools, with nothing uploaded.

Last updated Source: Gera Tools

What order are payments made in a dissolution?

Under the typical statutory and operating-agreement waterfall, creditors are paid first, including members who are creditors, then wind-up and liquidation costs, then members receive liquidating distributions according to their positive capital-account balances. This tool follows that order.

Winding up an LLC means paying everyone in the right order. This calculator applies the standard liquidation waterfall: liquidated asset proceeds first satisfy creditors and the costs of winding up, and only the remainder is distributed to members in proportion to their capital-account balances.

The dissolution waterfall

LLC dissolution follows a legally defined priority order. The calculator applies this sequence automatically:

  1. Secured creditors — claims with collateral are satisfied first
  2. Unsecured creditors — trade payables, loans without security
  3. Members who are creditors — any loans a member made to the LLC
  4. Wind-up and liquidation costs — legal fees, filing fees, trustee fees, broker commissions
  5. Members — positive capital-account balances — remaining cash distributed here

Only amounts left after steps 1 through 4 reach the members in step 5.

How it works

The distributable pool and each member’s share are computed as:

distributable = max(0, proceeds - liabilities - windup costs)
member share  = distributable x (member capital / total positive capital)

If proceeds do not cover liabilities and costs, the distributable pool is zero and the tool reports the shortfall rather than a negative distribution. Members are split strictly by their positive capital-account balances, which is the default rule in most operating agreements.

Worked example

For example, an LLC liquidates assets for 500,000, owes 180,000 in liabilities, and incurs 20,000 in wind-up costs, leaving 300,000 distributable. Three members hold capital accounts of 150,000, 100,000, and 50,000 (total positive capital 300,000). Their distributions are:

  • Member A: 300,000 × (150,000 / 300,000) = 150,000
  • Member B: 300,000 × (100,000 / 300,000) = 100,000
  • Member C: 300,000 × (50,000 / 300,000) = 50,000

The split mirrors the capital accounts exactly in this case because the distributable amount equals total capital. When the distributable amount is smaller, each member receives a proportional haircut.

What this calculator does not cover

This models the cash split only. Dissolution also requires: filing articles of dissolution with the state, sending creditor notice (some states require a formal notice period), obtaining tax clearance, filing a final tax return with Schedule K-1s for each member, and cancelling business licenses and EINs. Have a business attorney and accountant involved in the process.

Practical checklist for LLC dissolution

Beyond the financial distribution, a full dissolution involves several procedural steps that vary by state:

  • Vote to dissolve — members vote to approve dissolution per the operating agreement, and the decision is documented in meeting minutes or a written consent
  • File articles of dissolution — submitted to the state where the LLC was formed; most states charge a small filing fee
  • Notify creditors — some states require formal written notice with a claim deadline; this is distinct from simply paying the bills
  • Tax clearance — many states require a tax clearance certificate before the dissolution is recognized; file final state and federal returns first
  • Cancel licenses and registrations — business licenses, DBA registrations, employer accounts with the state, and the EIN with the IRS

The capital distribution calculation here gives you the financial picture; the procedural steps above are what legally completes the wind-up.